Roth conversion ladder calculator

See how much to convert each year, what it costs in tax, and whether your savings can carry you through the five-year wait before the first rung opens.

Free, no sign-up2026 figuresNothing you enter leaves your browser

Your numbers

Results

—
—
Converted each year—
Tax on each conversion—
First rung available at—
Needed from savings in years 1–5—
Total tax until 59½—

Year by year

AgeConvertTaxRung opensFrom taxableFrom Roth contrib.Taxable leftPre-tax left

Today’s dollars. Each year’s conversion becomes available five years later. Spending first uses rungs, then taxable savings, then Roth contributions. Taxable withdrawals are assumed to be taxed at the 0% long-term capital gains rate.

How a Roth conversion ladder works

Money in a Traditional 401k or IRA normally has a 10% penalty if you take it out before 59½. A Roth conversion ladder gets around that:

  1. Each year after you stop working, move (“convert”) part of your pre-tax balance into a Roth IRA. The converted amount is taxable income that year.
  2. Each conversion has its own five-year clock. Once it’s been five tax years, that amount can be withdrawn tax-free and penalty-free.
  3. Convert every year, and from year six a new “rung” opens each year.

How much to convert

With little other income in early retirement, conversions can be taxed very lightly. In 2026:

StrategySingleMarried filing jointlyFederal tax
Up to the standard deduction$16,100$32,200$0
Fill the 10% bracket$28,500$57,000$1,240 / $2,480
Fill the 12% bracket$66,500$133,000$5,800 / $11,600

Assuming no other taxable income. Federal tax only; your state may tax conversions.

The five-year gap

The catch is the start: nothing is available from the ladder for the first five years. You need other money to live on and to pay the conversion taxes. Usually that’s a taxable brokerage account (often taxed at 0% on long-term gains in early retirement) plus any Roth IRA contributions, which you can withdraw anytime. This calculator shows whether yours are enough.

Watch your health insurance subsidy

Conversions count as income for ACA marketplace subsidies. Converting a lot can shrink or eliminate your subsidy, and in 2026 there’s no subsidy at all above 400% of the poverty line. The full FIRE calculator estimates your subsidy; balance it against your conversion plan.

Common questions

Is a Roth conversion ladder worth it?

For early retirees with most of their savings in pre-tax accounts, usually yes. It lets you reach that money before 59½ while paying little tax, because conversions happen in years with little other income.

Can I withdraw the growth on converted money after five years?

Not penalty-free before 59½. After five years you can take out the converted amount itself; earnings stay in the account until 59½.

What if I retire at 55?

If you leave your job in or after the year you turn 55, the Rule of 55 may let you use that employer’s 401k without penalty, which can replace the ladder entirely.

Estimates for education only, not financial or tax advice. 2026 tax-year rules and limits; check the details with your plan provider or a tax professional.

Get the 2027 numbers when they're outOne short email each year when the IRS updates contribution limits and tax brackets, plus major site updates. No spam.